MoF Report 2008 05 16
From HacDC Wiki
Random factoid: AMEX Payments apparently do not clear right away in PayPal's system.
NOTICE
The Ministry of Finance will be publishing weekly financial reports on Fridays.
Financial Statements
Statement of Financial Position
Assets | Unrestricted | Restricted | Total |
CURRENT ASSETS | |||
Cash (Checking) | $318.59 | $82.43 | $401.02 |
Cash (PayPal) | $983.89 | $983.89 | |
Cash (Cash Box) | $0.00 | $0.00 | |
OTHER ASSETS | |||
Security Deposit | $850.00 | $850.00 | |
Total Assets | $2,152.48 | $2,234.91 | |
---|---|---|---|
Liabilities and Net Assets | Unrestricted | Restricted | Total |
CURRENT LIABILITIES | |||
Notacon (Promotion) | $500.00 | $500.00 | |
Prepaid Member Dues | $350.00 | $350.00 | |
Total Liabilities | $850.00 | $850.00 | |
NET ASSETS | |||
Total Net Assets | $1,302.48 | $1,384.91 |
Statement of Financial Position
Unrestricted | Restricted | Total | |
REVENUE AND OTHER SUPPORT | |||
Member Dues | $1,050.00 | $1,050.00 | |
Donation Income | $1,808.75 | $82.43 | $1,891.18 |
Incorporator's Contributions | $1,750.00 | $ | $1,750.00 |
Other Income | $2.19 | $2.19 | |
Total Revenue and Other Support | $4,610.94 | $82.43 | $4,693.37 |
---|---|---|---|
EXPENSES (Supporting) | |||
Rent | $1,700.00 | $1,700.00 | |
Insurance | $0.00 | $0.00 | |
Networking & Hosting | $122.51 | $122.51 | |
Equipment | $553.16 | $553.16 | |
Supplies | $59.16 | $59.16 | |
Conferences and Outreach | $500.00 | $500.00 | |
Transportation | $136.63 | $136.63 | |
Volunteer Meals | $50.00 | $50.00 | |
Incorporation Costs | $84.66 | $84.66 | |
Bank Fees | $101.87 | $101.87 | |
Total Expenses | $3,308.46 | $3,308.46 | |
Increase (Decrease) in Net Assets | $1,302.48 | $82.43 | $1,384.91 |
5 Largest Receipts (Since Last Report)
Prepaid Dues (Member 010) | $300.00 |
Member Dues (Various) | $50.00 |
Member Dues (Various) | $50.00 |
Member Dues (Various) | $50.00 |
Member Dues (Various) | $50.00 |
5 Largest Expenditures (Since Last Report)
No Expenditures (Since Last Report)
Budget
Membership Dues
The general proposal agreed to on Tuesday, May 6 was to charge $50/month for dues, strongly encouraging members to donate via PayPal for privacy reasons.
This amount will be re-evaluated as expenses become more well known.
As of COB on the date of this report, we have 22 dues paying members establishing a base budget of $1,100 to cover Rent, Insurance and Internet for the space.
Budget Principles Proposal
- Our Monthly Expenses (Rent, Insurance, Internet, Basic Supplies) shall remain under a fixed amount per month to be fully fundable by member dues.
- Membership dues alone must be able to conver the space's minimal expenses
- Anything raised beyond expenses, be it through a "soda fund", the sale of recycled equipment, etc (and not restricted to a cause) should go towards group-wide goals approved at a meeting
Budget Proposals
HiDeUS (High Density Unit of Shelving) - $500
I authorized a budget of $400 for the initial construction. I propose a budget of $500.00 for finishing off the shelf, however, we need to raise May Dues to pay for May Rent first.
Compliance Paperwork - $1,003.00
Form | Purpose | Cost |
---|---|---|
IRS 1023 | 501(c)(3) Exemption Application | $750.00 |
FR 500 | DC Business Tax Registration | $0.00 |
FR 164 | DC Income, Franchise, Sales, Use and Property Tax Exemption | $0.00 |
DC Basic Business License (Charitable Solicitation) | Required for soliciting donations from the public | $253.00 |